| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$495,148
|
| Physical Depreciation (% Bad) |
AV 5%
|
| Depreciated Value |
$470,391
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$470,391
|
| Market Area Factor |
1.00
|
| Building Value |
$367,510
|
| Misc Improvements Value |
$1,313
|
| Total Improvement Value |
$368,823
|
|
Assessed Land Value
|
$62,450
|
|
|
|
|
Assessed Total Value
|
$431,273
|
|