| Grade |
B-5 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$473,103
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$416,331
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$416,331
|
| Market Area Factor |
0.90
|
| Building Value |
$374,698
|
| Misc Improvements Value |
$2,326
|
| Total Improvement Value |
$377,024
|
|
Assessed Land Value
|
$102,000
|
|
|
|
|
Assessed Total Value
|
$479,024
|
|