| Grade |
B-10 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$255,530
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$217,200
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$217,200
|
| Market Area Factor |
0.95
|
| Building Value |
$206,340
|
| Misc Improvements Value |
|
| Total Improvement Value |
$206,340
|
|
Assessed Land Value
|
$75,000
|
|
|
|
|
Assessed Total Value
|
$281,340
|
|