| Total Adjusted Replacement Cost New |
$5,622,249
|
| Physical Depreciation (% Bad) |
18.00%
|
| Depreciated Value |
$4,610,244
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$4,610,244
|
| Market Area Factor |
1.00
|
| Building Value |
$4,610,244
|
| Misc Improvements Value |
$31,008
|
| Total Improvement Value |
$4,641,252
|
|
Assessed Land Value
|
$3,894,000
|
|
|
|
|
Assessed Total Value
|
$3,978,188
|
|