| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$261,438
|
| Physical Depreciation (% Bad) |
AV 3%
|
| Depreciated Value |
$253,595
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$253,595
|
| Market Area Factor |
0.90
|
| Building Value |
$166,478
|
| Misc Improvements Value |
$534
|
| Total Improvement Value |
$167,012
|
|
Assessed Land Value
|
$28,950
|
|
|
|
|
Assessed Total Value
|
$195,962
|
|