| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$239,439
|
| Physical Depreciation (% Bad) |
AV 4%
|
| Depreciated Value |
$229,861
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$229,861
|
| Market Area Factor |
0.90
|
| Building Value |
$146,264
|
| Misc Improvements Value |
$505
|
| Total Improvement Value |
$146,769
|
|
Assessed Land Value
|
$28,350
|
|
|
|
|
Assessed Total Value
|
$175,119
|
|