| Grade |
B-5 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$451,110
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$392,466
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$392,466
|
| Market Area Factor |
0.90
|
| Building Value |
$353,219
|
| Misc Improvements Value |
$949
|
| Total Improvement Value |
$354,168
|
|
Assessed Land Value
|
$102,850
|
|
|
|
|
Assessed Total Value
|
$457,018
|
|