| Grade |
B+10 130%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$778,638
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$747,492
|
| Economic Depreciation (% Bad) |
15%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$635,368
|
| Market Area Factor |
1.00
|
| Building Value |
$635,368
|
| Misc Improvements Value |
|
| Total Improvement Value |
$635,368
|
|
Assessed Land Value
|
$163,750
|
|
|
|
|
Assessed Total Value
|
$799,118
|
|