| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$121,503
|
| Physical Depreciation (% Bad) |
AV 38%
|
| Depreciated Value |
$75,332
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$37,666
|
| Market Area Factor |
1.70
|
| Building Value |
$64,215
|
| Misc Improvements Value |
$198
|
| Total Improvement Value |
$64,413
|
|
Assessed Land Value
|
$25,245
|
|
|
|
|
Assessed Total Value
|
$89,658
|
|