| Grade |
B+10 130%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$684,316
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$663,787
|
| Economic Depreciation (% Bad) |
10%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$597,408
|
| Market Area Factor |
1.00
|
| Building Value |
$597,408
|
| Misc Improvements Value |
|
| Total Improvement Value |
$597,408
|
|
Assessed Land Value
|
$151,250
|
|
|
|
|
Assessed Total Value
|
$748,658
|
|