| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$499,023
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$479,062
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$479,062
|
| Market Area Factor |
1.00
|
| Building Value |
$479,062
|
| Misc Improvements Value |
$4,231
|
| Total Improvement Value |
$483,293
|
|
Assessed Land Value
|
$512,852
|
|
|
|
|
Assessed Total Value
|
$996,145
|
|