| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$296,216
|
| Physical Depreciation (% Bad) |
AV 0%
|
| Depreciated Value |
$296,216
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$296,216
|
| Market Area Factor |
1.25
|
| Building Value |
$320,206
|
| Misc Improvements Value |
$31,776
|
| Total Improvement Value |
$351,982
|
|
Assessed Land Value
|
$77,937
|
|
|
|
|
Assessed Total Value
|
$429,919
|
|