| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$312,937
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$234,703
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$234,703
|
| Market Area Factor |
1.00
|
| Building Value |
$234,703
|
| Misc Improvements Value |
$6,241
|
| Total Improvement Value |
$240,944
|
|
Assessed Land Value
|
$112,500
|
|
|
|
|
Assessed Total Value
|
$353,444
|
|