| Grade |
A+ 175%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$760,003
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$774,133
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$774,133
|
| Market Area Factor |
1.00
|
| Building Value |
$774,133
|
| Misc Improvements Value |
$8,995
|
| Total Improvement Value |
$783,128
|
|
Assessed Land Value
|
$250,000
|
|
|
|
|
Assessed Total Value
|
$1,033,128
|
|