| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$351,062
|
| Physical Depreciation (% Bad) |
AV 0%
|
| Depreciated Value |
$351,062
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$351,062
|
| Market Area Factor |
1.00
|
| Building Value |
$312,425
|
| Misc Improvements Value |
$27,879
|
| Total Improvement Value |
$340,304
|
|
Assessed Land Value
|
$77,870
|
|
|
|
|
Assessed Total Value
|
$418,174
|
|