| Grade |
C+15 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$295,062
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$191,790
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$191,790
|
| Market Area Factor |
1.00
|
| Building Value |
$191,790
|
| Misc Improvements Value |
$1,395
|
| Total Improvement Value |
$193,185
|
|
Assessed Land Value
|
$272,250
|
|
|
|
|
Assessed Total Value
|
$465,435
|
|