| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$87,046
|
| Physical Depreciation (% Bad) |
AV 30%
|
| Depreciated Value |
$60,932
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$30,466
|
| Market Area Factor |
1.70
|
| Building Value |
$51,744
|
| Misc Improvements Value |
|
| Total Improvement Value |
$51,744
|
|
Assessed Land Value
|
$25,222
|
|
|
|
|
Assessed Total Value
|
$76,966
|
|