| Grade |
HA 250%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$402,235
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$366,034
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
15%
|
| Total Depreciated Value |
$311,129
|
| Market Area Factor |
1.10
|
| Building Value |
$342,242
|
| Misc Improvements Value |
$166,050
|
| Total Improvement Value |
$508,292
|
|
Assessed Land Value
|
|
|
|
|
|
Assessed Total Value
|
$508,292
|
|