| Grade |
HA 250%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$821,702
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$747,749
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$747,749
|
| Market Area Factor |
1.10
|
| Building Value |
$822,524
|
| Misc Improvements Value |
$472,500
|
| Total Improvement Value |
$1,295,024
|
|
Assessed Land Value
|
|
|
|
|
|
Assessed Total Value
|
$1,295,024
|
|