| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$95,754
|
| Physical Depreciation (% Bad) |
AV 33%
|
| Depreciated Value |
$64,155
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$32,078
|
| Market Area Factor |
1.70
|
| Building Value |
$54,593
|
| Misc Improvements Value |
|
| Total Improvement Value |
$54,593
|
|
Assessed Land Value
|
$25,650
|
|
|
|
|
Assessed Total Value
|
$80,243
|
|