| Grade |
B- 120%
|
| Percentage Complete |
90
|
| Total Adjusted Replacement Cost New |
$156,651
|
| Physical Depreciation (% Bad) |
AV 0%
|
| Depreciated Value |
$156,651
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$156,651
|
| Market Area Factor |
1.05
|
| Building Value |
$126,015
|
| Misc Improvements Value |
|
| Total Improvement Value |
$126,015
|
|
Assessed Land Value
|
$16,800
|
|
|
|
|
Assessed Total Value
|
$142,815
|
|