| Grade |
B+ 135%
|
| Percentage Complete |
90
|
| Total Adjusted Replacement Cost New |
$373,996
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$366,516
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$366,516
|
| Market Area Factor |
1.00
|
| Building Value |
$366,516
|
| Misc Improvements Value |
$1,200
|
| Total Improvement Value |
$367,716
|
|
Assessed Land Value
|
$85,400
|
|
|
|
|
Assessed Total Value
|
$453,116
|
|