| Grade |
C+5 105%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$353,334
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$346,267
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$346,267
|
| Market Area Factor |
0.85
|
| Building Value |
$294,327
|
| Misc Improvements Value |
|
| Total Improvement Value |
$294,327
|
|
Assessed Land Value
|
$55,000
|
|
|
|
|
Assessed Total Value
|
$349,327
|
|