| Grade |
B 125%
|
| Percentage Complete |
50
|
| Total Adjusted Replacement Cost New |
$167,443
|
| Physical Depreciation (% Bad) |
AV 0%
|
| Depreciated Value |
$167,443
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$167,443
|
| Market Area Factor |
2.25
|
| Building Value |
$336,596
|
| Misc Improvements Value |
$7,397
|
| Total Improvement Value |
$343,993
|
|
Assessed Land Value
|
$108,000
|
|
|
|
|
Assessed Total Value
|
$451,993
|
|