| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$139,173
|
| Physical Depreciation (% Bad) |
AV 36%
|
| Depreciated Value |
$89,071
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$44,536
|
| Market Area Factor |
2.15
|
| Building Value |
$93,813
|
| Misc Improvements Value |
|
| Total Improvement Value |
$93,813
|
|
Assessed Land Value
|
$76,312
|
|
|
|
|
Assessed Total Value
|
$170,125
|
|