| Grade |
A+ 165%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$831,009
|
| Physical Depreciation (% Bad) |
AV 40%
|
| Depreciated Value |
$498,605
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$498,605
|
| Market Area Factor |
2.00
|
| Building Value |
$912,378
|
| Misc Improvements Value |
$9,601
|
| Total Improvement Value |
$921,979
|
|
Assessed Land Value
|
$294,131
|
|
|
|
|
Assessed Total Value
|
$1,216,110
|
|