| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$97,842
|
| Physical Depreciation (% Bad) |
FR 40%
|
| Depreciated Value |
$58,705
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$58,705
|
| Market Area Factor |
1.40
|
| Building Value |
$82,158
|
| Misc Improvements Value |
|
| Total Improvement Value |
$82,158
|
|
Assessed Land Value
|
$16,625
|
|
|
|
|
Assessed Total Value
|
$98,783
|
|