| Grade |
C- 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$124,334
|
| Physical Depreciation (% Bad) |
AV 40%
|
| Depreciated Value |
$74,600
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$37,300
|
| Market Area Factor |
2.15
|
| Building Value |
$79,833
|
| Misc Improvements Value |
|
| Total Improvement Value |
$79,833
|
|
Assessed Land Value
|
$69,500
|
|
|
|
|
Assessed Total Value
|
$149,333
|
|