| Grade |
HA+4 300%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$856,233
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$839,108
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
1%
|
| Total Depreciated Value |
$830,717
|
| Market Area Factor |
1.00
|
| Building Value |
$830,717
|
| Misc Improvements Value |
$362,683
|
| Total Improvement Value |
$1,193,400
|
|
Assessed Land Value
|
|
|
|
|
|
Assessed Total Value
|
$1,193,400
|
|