| Grade |
HA+4 300%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$1,032,912
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$1,012,254
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
11%
|
| Total Depreciated Value |
$900,906
|
| Market Area Factor |
1.00
|
| Building Value |
$900,906
|
| Misc Improvements Value |
$496,627
|
| Total Improvement Value |
$1,397,533
|
|
Assessed Land Value
|
|
|
|
|
|
Assessed Total Value
|
$1,397,533
|
|