Grade |
D+ 90%
|
Percentage Complete |
100
|
Total Adjusted Replacement Cost New |
$94,198
|
Physical Depreciation (% Bad) |
EX 10%
|
Depreciated Value |
$85,720
|
Economic Depreciation (% Bad) |
0
|
Functional Depreciation (% Bad) |
0
|
Total Depreciated Value |
$85,720
|
Market Area Factor |
1.35
|
Building Value |
$114,451
|
Misc Improvements Value |
|
Total Improvement Value |
$114,451
|
Assessed Land Value
|
$28,300
|
|
|
Assessed Total Value
|
$142,751
|
|