| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$85,193
|
| Physical Depreciation (% Bad) |
FR 39%
|
| Depreciated Value |
$51,968
|
| Economic Depreciation (% Bad) |
60
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$20,787
|
| Market Area Factor |
1.35
|
| Building Value |
$28,109
|
| Misc Improvements Value |
|
| Total Improvement Value |
$28,109
|
|
Assessed Land Value
|
$23,560
|
|
|
|
|
Assessed Total Value
|
$51,669
|
|