| Grade |
B- 115%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$731,919
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$563,578
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$563,578
|
| Market Area Factor |
1.00
|
| Building Value |
$563,578
|
| Misc Improvements Value |
$52,582
|
| Total Improvement Value |
$616,160
|
|
Assessed Land Value
|
$157,600
|
|
|
|
|
Assessed Total Value
|
$773,760
|
|