| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$186,125
|
| Physical Depreciation (% Bad) |
VP 85%
|
| Depreciated Value |
$27,919
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$27,919
|
| Market Area Factor |
1.00
|
| Building Value |
$27,919
|
| Misc Improvements Value |
$5,867
|
| Total Improvement Value |
$33,786
|
|
Assessed Land Value
|
$151,800
|
|
|
|
|
Assessed Total Value
|
$185,586
|
|