| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$150,486
|
| Physical Depreciation (% Bad) |
VG 12%
|
| Depreciated Value |
$132,428
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$132,428
|
| Market Area Factor |
2.25
|
| Building Value |
$296,084
|
| Misc Improvements Value |
$61
|
| Total Improvement Value |
$296,145
|
|
Assessed Land Value
|
$103,950
|
|
|
|
|
Assessed Total Value
|
$400,095
|
|