| Grade |
D 85%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$75,390
|
| Physical Depreciation (% Bad) |
GD 17%
|
| Depreciated Value |
$62,574
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$50,059
|
| Market Area Factor |
2.25
|
| Building Value |
$112,632
|
| Misc Improvements Value |
$105
|
| Total Improvement Value |
$112,737
|
|
Assessed Land Value
|
$100,350
|
|
|
|
|
Assessed Total Value
|
$213,087
|
|