| Grade |
B+10 130%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$368,470
|
| Physical Depreciation (% Bad) |
EX 15%
|
| Depreciated Value |
$313,200
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$313,200
|
| Market Area Factor |
1.00
|
| Building Value |
$313,200
|
| Misc Improvements Value |
$218
|
| Total Improvement Value |
$313,418
|
|
Assessed Land Value
|
$246,000
|
|
|
|
|
Assessed Total Value
|
$559,418
|
|