| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$125,099
|
| Physical Depreciation (% Bad) |
FR 46%
|
| Depreciated Value |
$67,553
|
| Economic Depreciation (% Bad) |
60
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$27,021
|
| Market Area Factor |
2.25
|
| Building Value |
$60,511
|
| Misc Improvements Value |
|
| Total Improvement Value |
$60,511
|
|
Assessed Land Value
|
$113,220
|
|
|
|
|
Assessed Total Value
|
$173,731
|
|