| Grade |
C- 95%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$137,076
|
| Physical Depreciation (% Bad) |
GD 22%
|
| Depreciated Value |
$106,919
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$85,535
|
| Market Area Factor |
2.15
|
| Building Value |
$149,700
|
| Misc Improvements Value |
$11,120
|
| Total Improvement Value |
$160,820
|
|
Assessed Land Value
|
$72,812
|
|
|
|
|
Assessed Total Value
|
$233,632
|
|