| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$289,047
|
| Physical Depreciation (% Bad) |
GD 35%
|
| Depreciated Value |
$187,881
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$187,881
|
| Market Area Factor |
1.00
|
| Building Value |
$187,881
|
| Misc Improvements Value |
$19,970
|
| Total Improvement Value |
$207,851
|
|
Assessed Land Value
|
$234,000
|
|
|
|
|
Assessed Total Value
|
$441,851
|
|