| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$139,628
|
| Physical Depreciation (% Bad) |
GD 23%
|
| Depreciated Value |
$107,514
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$86,011
|
| Market Area Factor |
2.15
|
| Building Value |
$184,042
|
| Misc Improvements Value |
|
| Total Improvement Value |
$184,042
|
|
Assessed Land Value
|
$75,000
|
|
|
|
|
Assessed Total Value
|
$259,042
|
|