| Grade |
D+ 90%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$85,289
|
| Physical Depreciation (% Bad) |
AV 28%
|
| Depreciated Value |
$61,408
|
| Economic Depreciation (% Bad) |
50
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$30,704
|
| Market Area Factor |
2.00
|
| Building Value |
$61,392
|
| Misc Improvements Value |
$585
|
| Total Improvement Value |
$61,977
|
|
Assessed Land Value
|
$64,075
|
|
|
|
|
Assessed Total Value
|
$126,052
|
|