| Grade |
D 85%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$81,726
|
| Physical Depreciation (% Bad) |
PR 65%
|
| Depreciated Value |
$28,604
|
| Economic Depreciation (% Bad) |
65
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$10,011
|
| Market Area Factor |
2.00
|
| Building Value |
$17,908
|
| Misc Improvements Value |
|
| Total Improvement Value |
$17,908
|
|
Assessed Land Value
|
$58,465
|
|
|
|
|
Assessed Total Value
|
$76,373
|
|