| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$115,716
|
| Physical Depreciation (% Bad) |
GD 11%
|
| Depreciated Value |
$102,987
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$82,390
|
| Market Area Factor |
2.00
|
| Building Value |
$164,384
|
| Misc Improvements Value |
|
| Total Improvement Value |
$164,384
|
|
Assessed Land Value
|
$69,905
|
|
|
|
|
Assessed Total Value
|
$234,289
|
|