| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$168,472
|
| Physical Depreciation (% Bad) |
GD 16%
|
| Depreciated Value |
$141,516
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$113,213
|
| Market Area Factor |
2.25
|
| Building Value |
$247,403
|
| Misc Improvements Value |
|
| Total Improvement Value |
$247,403
|
|
Assessed Land Value
|
$121,140
|
|
|
|
|
Assessed Total Value
|
$368,543
|
|