| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$245,395
|
| Physical Depreciation (% Bad) |
GD 24%
|
| Depreciated Value |
$186,500
|
| Economic Depreciation (% Bad) |
20
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$149,200
|
| Market Area Factor |
2.00
|
| Building Value |
$254,976
|
| Misc Improvements Value |
$2,355
|
| Total Improvement Value |
$257,331
|
|
Assessed Land Value
|
$58,858
|
|
|
|
|
Assessed Total Value
|
$316,189
|
|