| Grade |
C 100%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$204,616
|
| Physical Depreciation (% Bad) |
AV 28%
|
| Depreciated Value |
$147,324
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$147,324
|
| Market Area Factor |
2.00
|
| Building Value |
$287,390
|
| Misc Improvements Value |
|
| Total Improvement Value |
$287,390
|
|
Assessed Land Value
|
$88,695
|
|
|
|
|
Assessed Total Value
|
$376,085
|
|