| Grade |
AA 200%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$958,478
|
| Physical Depreciation (% Bad) |
0%
|
| Depreciated Value |
$718,858
|
| Economic Depreciation (% Bad) |
0%
|
| Functional Depreciation (% Bad) |
0%
|
| Total Depreciated Value |
$718,858
|
| Market Area Factor |
1.00
|
| Building Value |
$718,858
|
| Misc Improvements Value |
$80,122
|
| Total Improvement Value |
$798,980
|
|
Assessed Land Value
|
$440,000
|
|
|
|
|
Assessed Total Value
|
$1,238,980
|
|