| Grade |
C+ 110%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$232,312
|
| Physical Depreciation (% Bad) |
GD 19%
|
| Depreciated Value |
$188,173
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$188,173
|
| Market Area Factor |
2.00
|
| Building Value |
$320,702
|
| Misc Improvements Value |
$953
|
| Total Improvement Value |
$321,655
|
|
Assessed Land Value
|
$89,842
|
|
|
|
|
Assessed Total Value
|
$411,497
|
|