| Grade |
B 120%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$628,319
|
| Physical Depreciation (% Bad) |
AV 41%
|
| Depreciated Value |
$370,708
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$370,708
|
| Market Area Factor |
1.00
|
| Building Value |
$370,708
|
| Misc Improvements Value |
$424
|
| Total Improvement Value |
$371,132
|
|
Assessed Land Value
|
$486,750
|
|
|
|
|
Assessed Total Value
|
$857,882
|
|