| Grade |
B+5 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$1,465,870
|
| Physical Depreciation (% Bad) |
VG 18%
|
| Depreciated Value |
$1,202,013
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$1,202,013
|
| Market Area Factor |
1.00
|
| Building Value |
$1,202,013
|
| Misc Improvements Value |
$17,404
|
| Total Improvement Value |
$1,219,417
|
|
Assessed Land Value
|
$522,500
|
|
|
|
|
Assessed Total Value
|
$1,741,917
|
|