| Grade |
B 125%
|
| Percentage Complete |
100
|
| Total Adjusted Replacement Cost New |
$945,882
|
| Physical Depreciation (% Bad) |
AV 23%
|
| Depreciated Value |
$728,329
|
| Economic Depreciation (% Bad) |
0
|
| Functional Depreciation (% Bad) |
0
|
| Total Depreciated Value |
$728,329
|
| Market Area Factor |
2.00
|
| Building Value |
$1,237,830
|
| Misc Improvements Value |
$14,389
|
| Total Improvement Value |
$1,252,219
|
|
Assessed Land Value
|
$124,533
|
|
|
|
|
Assessed Total Value
|
$1,376,752
|
|